SEL Manufacturing
Based on Book Value
Current Book Value = 183.8
Current market Price = 85
Current Market Price/Book Value = .46
Expected Market Price to book value = 1 2
Valuation if SEL attains the expected ratio: 183.88 to 367.6
Based on PE Ratio
FY09 Revenue = Rs. 606 Cr
Cumulative Aggregate Growth Rate since last 4 years = 74%
Projected FY10 & FY11 Figures
FY10 Revenue = 1055 Cr
FY11 Revenue = 1836 Cr
Current TTM EPS based on FY09 Revenue Rs. 32
Expected EPS for FY10 = 55.7
Expected EPS for FY11 = 97
Current TTM PE Ratio = 2.65
Expected FY10 PE Ratio = 1.52
Expected FY11 PE Ratio = .87
Appropriate PE Ratio for SEL
Current PE for similar textile sector firms is around 10. This itself is a low PE considering India in among the top two textile export countries next only to China
US Consumer market is picking up again in 2010 on the back of huge stimulus package, directly benefitting the Indian firms exporting to US
The decline in rupee has further increased the earnings of exporters
A responsible management who has been able to show strong increase in revenues since the last many years
In light of these developments even a PE multiple of 10 looks paltry and a the right multiple should be around 15
Expected Price of SEL for FY10 based on PE multiple of 10 to 15 for FY09 = 557 to 835.5
Expected Price of SEL for FY11 based on PE multiple of 10 to 15 for FY09 = 970 to 1455
Price Target March 2010 = 550 to 850 (Returns of 650% to 1000%)
A 3 Months returns 6 to 10 times look a bit ambitious, but we have seen in the past during the rally from Mar 2009, how some undervalued companies having good value and good growth prospects having multiplied 20 times in less than a year.
Investors who do not buy now will be missing another rare Gem of an opportunity, which can give them multi bagger returns.
Disclaimer
I am not a stock guru, but a sound investor who looks for value because market has a way of rewarding value eventually.
I do have an investment in the above stock, so its performance would affect me also. This is to let you know I am not one of the analysts giving useless gyan like others on TV
I hope the stock will return 6 10 times in the next 6 months, however I will be satisfied with 3 4 times also, and will probably book profits
Each investor should invest at his own risk! However, as they say you get huge returns only if you take a bit of risk !!